← The evidence ledger
Evidence row 75054
Observed , by baseline/1.
- Kind
- listing
- About
- source_record x402_bazaar:https://falcon-comps.vercel.app/v1/lbo
- Recorded
- Previous row
- None: the first of its kind about this subject
- Body SHA-256
- 28b7a2a0acf426c9535146529b8a58fb5263d8387edc46de5b7cdb2a0344448b
- Leaf
- 0xf9a6af91713291d6d614e12b691fc81c7eb9f9c320ca6ecfde6cdd934a35557d
What was observed
{
"endpoints": [
[
"x402",
"https://falcon-comps.vercel.app/v1/lbo"
]
],
"name": "falcon.sol comps",
"owner_address": "0xa30f3c68f2f6067ee5b9d5f651426e44ea8adae9",
"raw": {
"accepts": [
{
"amount": "3990000",
"asset": "EPjFWdd5AufqSSqeM2qN1xzybapC8G4wEGGkZwyTDt1v",
"extra": {
"feePayer": "CjNFTjvBhbJJd2B5ePPMHRLx1ELZpa8dwQgGL727eKww",
"lastValidBlockHeight": "438962252",
"recentBlockhash": "5Tzrj58rj4PkLgJmcn4CbBiuo8ZsGjqQtsUAEfLDpNpg"
},
"maxTimeoutSeconds": 120,
"network": "solana:5eykt4UsFv8P8NJdTREpY1vzqKqZKvdp",
"payTo": "HD1ryR3dYSXBVNGfJZydbpmnChiE1wrAQkupWWtHt4pM",
"scheme": "exact"
},
{
"amount": "3990000",
"asset": "0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913",
"extra": {
"name": "USD Coin",
"version": "2"
},
"maxTimeoutSeconds": 120,
"network": "eip155:8453",
"payTo": "0xa30f3C68f2F6067EE5b9d5f651426E44Ea8AdAE9",
"scheme": "exact"
}
],
"description": "falcon.sol: LBO snapshot for a US ticker from SEC data: take-private entry EV, sources & uses, 3 debt structures, debt schedule with sweep, IRR/MOIC, 3x3 IRR grid, exit at peer-median EV/EBITDA, credit memo. Assumptions explicit. $3.99 USDC.",
"extensions": {
"bazaar": {
"info": {
"input": {
"body": {
"peers": [
"THC",
"UHS",
"CYH"
],
"ticker": "HCA"
},
"bodyType": "json",
"method": "POST",
"type": "http"
},
"output": {
"example": {
"assumptions": {
"premium": {
"v": 0.3,
"why": "Control premium"
}
},
"memo": {
"key_risks": [],
"summary": [
"..."
]
},
"returns": [
{
"debt": 70515000000,
"entry_ev": 152000000000,
"entry_multiple": 9.7,
"exit_multiple": 8.9,
"irr": 0.137,
"moic": 1.9,
"sources_uses": {
"sources": {
"debt": 70515000000,
"sponsor_equity": 83000000000
}
},
"structure": "base"
}
],
"sensitivity_irr": {
"debt_turns": [
3.5,
4.5,
5.5
],
"exit_multiples": [
7.9,
8.9,
9.9
],
"irr": [
[
0.08,
0.11,
0.13
],
[
0.1,
0.137,
0.16
],
[
0.12,
0.16,
0.19
]
]
},
"ticker": "HCA"
},
"type": "json"
}
},
"schema": {
"$schema": "https://json-schema.org/draft/2020-12/schema",
"properties": {
"input": {
"additionalProperties": false,
"properties": {
"body": {
"properties": {
"assumptions": {
"additionalProperties": {
"type": "number"
},
"description": "Overrides: premium, turns, coupon, growth, years, sweep_pct, fees_pct, tax_rate",
"type": "object"
},
"exit_multiple": {
"type": "number"
},
"peers": {
"description": "Comps used for the exit multiple (peer median EV/EBITDA)",
"items": {
"type": "string"
},
"maxItems": 8,
"type": "array"
},
"price": {
"type": "number"
},
"ticker": {
"type": "string"
}
},
"required": [
"ticker"
]
},
"bodyType": {
"enum": [
"json",
"form-data",
"text"
],
"type": "string"
},
"method": {
"enum": [
"POST"
],
"type": "string"
},
"type": {
"const": "http",
"type": "string"
}
},
"required": [
"type",
"method",
"bodyType",
"body"
],
"type": "object"
},
"output": {
"properties": {
"example": {
"type": "object"
},
"type": {
"type": "string"
}
},
"required": [
"type"
],
"type": "object"
}
},
"required": [
"input"
],
"type": "object"
}
}
},
"lastUpdated": "2026-10-24T17:16:29.462Z",
"quality": {
"l30DaysTotalCalls": 1,
"l30DaysUniquePayers": 1,
"lastCalledAt": "2026-10-24T17:16:29.258Z"
},
"resource": "https://falcon-comps.vercel.app/v1/lbo",
"serviceName": "falcon.sol comps",
"tags": [
"sec",
"edgar",
"financials",
"fundamentals",
"comps"
],
"type": "http",
"x402Version": 2
},
"source": "x402_bazaar",
"summary": "falcon.sol: LBO snapshot for a US ticker from SEC data: take-private entry EV, sources & uses, 3 debt structures, debt schedule with sweep, IRR/MOIC, 3x3 IRR grid, exit at peer-median EV/EBITDA, credit memo. Assumptions explicit. $3.99 USDC."
}What the leaf hashes
{"body":"28b7a2a0acf426c9535146529b8a58fb5263d8387edc46de5b7cdb2a0344448b","id":75054,"kind":"listing","method":"baseline/1","observed_us":1793025489996310,"prev":null,"subject":"x402_bazaar:https://falcon-comps.vercel.app/v1/lbo","subject_kind":"source_record"}Proof
Fold these into the leaf in order, hashing each sorted pair with keccak256, to reach the root of (296695 rows).
- 0xf9a6e2279aa8630d6940c8145c8fc4df99c00f33b00310fbc841f819fc66dd41
- 0xd376cab8ac3c0fcf5b9f946631dc57797cc39812438e3bf04d6bbc7c7a8d3ccc
- 0xf5a5614aa7d7d47c3f6c083f33772a89dbb2a3e4a722a52d6b4f7cd1235cf6e5
- 0xa7d1ceddf24e255a4b1893bdc081d026da6bac4d455d947592ecfbec46d004fc
- 0x8b054753ddd48d0dc33cdc59d9ccb2657669cbeac0b01f666785e254fc268a0c
- 0xb5c48da4bbff78e74200d4038e8cc33ba967bb419db290740c53443d741fbeea
- 0x6facadb7b28c2a099a8e3956d7c9da3ca3c83b3e3f23e4d5e1b5f92dc93f3572
- 0x09e80c98cd3acaaadcf37fda91b9f5b0242486cf6352db57e8766e8c912ef7b1
- 0x568023c5bd4991aa8037ed907dfd312014144aab7a2613f3325ad71e8cb7eb68
- 0x539ff7502919607fcda1d67de64d7acfca10d00be2f44b1ae5c38d6d4d122763
- 0xacf2bf89327756cda11b6915c35395a33fba4f7cdd91adfd8c5f45018f6ddfe8
- 0x08d20884523152a869ac5da32efc7de7b28316f6e9c2a28242f5ea9da742852f
- 0x694eb701ea36a0e3dcde192253ab85a618738bdc1e3a6e582e6f8bf9647f7a6a
- 0x44945ea9ad8b24e723ad5a8fd6d014024a49531783f74ff9229c2ab6930e84c8
- 0x68d296b1e00b4899fb83c3fba36fffaefa311eac2903067dbebfe776a12b4a9a
- 0x5fb5dda563336cd1bc1b9f44c52b76237ae72ed2145cb9290f39f304ca7dd678
- 0x74a0a08e4e7ab9aa5bfbead33dec7e1c7e8e364cff69a63720d764bbe987aadc
- Day root
- 0xf43e8dcc3d451a4788b26be904c55e8c4c0fa75c9666796c51db38d37e2c0df8
- Chained
- 0x702d5ac508f08b0d1accf36af25822d8e5660367494edd17a642fb61e158a57a
- Published
- On Arc Testnet, block 69251483: 0x495162f8936e19f0039918feebe6c307f327cd6bf8c37219620b1970041fa9ae